IntrinsicWise Company Header

Price: 1570

Last update: Fri May 16 2025

Intrinsic Value

Intrinsic Value

karw

The intrinsic value of one karw stock under the Base Case scenario is Loading... IDR. Compared to the current market price of Loading... IDR, this stock is ....

Summary DCF Valuation
Document

DCF Calculator

Revenue Growth
%
Discount Rate
%
Terminal Growth
%
Year 1 Year 2 Year 3 Year 4 Year 5 Terminal Value
Revenue 0.00 0.00 0.00 0.00 0.00
Revenue Growth 19.42% 19.42% 19.42% 19.42% 19.42%
Net Margin 2.63% 2.63% 2.63% 2.63% 2.63%
Net Income 0 0 0 0 0 0
Discount Rate 10% 10% 10% 10% 10%
Present Value 0 0 0 0 0 0

Intrinsic Value: 0

The stock is overvalued by 100%

Total Shares: 587152700
Market Cap: 0.92T
Value Cap: 0T

Valuation History
Valuation History
Historical PE & EPS

karw has a PE median of 1 and the last EPS is 0.00005. Based on PE history, the fair valuation is 0.