IntrinsicWise Company Header

Price: 1760

Last update: Fri May 16 2025

Company Logo
buah

IDX:buah.JK

Summary DCF Valuation Algo Trading Foreign Flow Dividend
Intrinsic Value

Intrinsic Value

buah

The intrinsic value of one buah stock under the Base Case scenario is Loading... IDR. Compared to the current market price of Loading... IDR, this stock is ....

Summary DCF Valuation
Document

DCF Calculator

Revenue Growth
%
Discount Rate
%
Terminal Growth
%
Year 1 Year 2 Year 3 Year 4 Year 5 Terminal Value
Revenue 2.01 2.57 3.27 4.17 5.32
Revenue Growth 27.51% 27.51% 27.51% 27.51% 27.51%
Net Margin 2.63% 2.63% 2.63% 2.63% 2.63%
Net Income 0.05 0.07 0.09 0.11 0.14 2.06
Discount Rate 10% 10% 10% 10% 10%
Present Value 0.05 0.06 0.06 0.08 0.09 1.16

Intrinsic Value: 1393

The stock is overvalued by 21%

Total Shares: 1072857143
Market Cap: 1.88T
Value Cap: 1.49T

Valuation History
Valuation History
Historical PE & EPS

buah has a PE median of 0 and the last EPS is 33.53. Based on PE history, the fair valuation is 0.