IntrinsicWise Company Header

Price: 5200

Last update: Fri Apr 25 2025

Intrinsic Value

Intrinsic Value

tkim

The intrinsic value of one tkim stock under the Base Case scenario is Loading... IDR. Compared to the current market price of Loading... IDR, this stock is ....

Summary DCF Valuation
Document

DCF Calculator

Revenue Growth
%
Discount Rate
%
Terminal Growth
%
Year 1 Year 2 Year 3 Year 4 Year 5 Terminal Value
Revenue 0.00 0.00 0.00 0.00 0.00
Revenue Growth 4.70% 4.70% 4.70% 4.70% 4.70%
Net Margin 22.33% 22.33% 22.33% 22.33% 22.33%
Net Income 0 0 0 0 0 0
Discount Rate 10% 10% 10% 10% 10%
Present Value 0 0 0 0 0 0

Intrinsic Value: 1

The stock is overvalued by 100%

Total Shares: 3113223570
Market Cap: 16.18T
Value Cap: 0T

Valuation History
Valuation History
Historical PE & EPS

tkim has a PE median of 6 and the last EPS is 0.0452. Based on PE history, the fair valuation is 0.