IntrinsicWise Company Header

Price: 715

Last update: Fri Apr 25 2025

Company Logo
rigs

IDX:rigs.JK

Summary DCF Valuation Algo Trading Foreign Flow Dividend
Intrinsic Value

Intrinsic Value

rigs

The intrinsic value of one rigs stock under the Base Case scenario is Loading... IDR. Compared to the current market price of Loading... IDR, this stock is ....

Summary DCF Valuation
Document

DCF Calculator

Revenue Growth
%
Discount Rate
%
Terminal Growth
%
Year 1 Year 2 Year 3 Year 4 Year 5 Terminal Value
Revenue 0.35 0.39 0.43 0.47 0.52
Revenue Growth 9.95% 9.95% 9.95% 9.95% 9.95%
Net Margin 9.51% 9.51% 9.51% 9.51% 9.51%
Net Income 0.03 0.04 0.04 0.04 0.05 0.72
Discount Rate 10% 10% 10% 10% 10%
Present Value 0.03 0.03 0.03 0.03 0.03 0.41

Intrinsic Value: 919

The stock is undervalued by 29%

Total Shares: 609130000
Market Cap: 0.43T
Value Cap: 0.56T

Valuation History
Valuation History
Historical PE & EPS

rigs has a PE median of 0 and the last EPS is 137.2327. Based on PE history, the fair valuation is 0.