IntrinsicWise Company Header

Price: 515

Last update: Fri Apr 25 2025

Company Logo
mmlp

IDX:mmlp.JK

Summary DCF Valuation Algo Trading Foreign Flow Dividend
Intrinsic Value

Intrinsic Value

mmlp

The intrinsic value of one mmlp stock under the Base Case scenario is Loading... IDR. Compared to the current market price of Loading... IDR, this stock is ....

Summary DCF Valuation
Document

DCF Calculator

Revenue Growth
%
Discount Rate
%
Terminal Growth
%
Year 1 Year 2 Year 3 Year 4 Year 5 Terminal Value
Revenue 0.34 0.35 0.35 0.35 0.35
Revenue Growth 0.65% 0.65% 0.65% 0.65% 0.65%
Net Margin 29.75% 29.75% 29.75% 29.75% 29.75%
Net Income 0.1 0.1 0.1 0.1 0.11 1.55
Discount Rate 10% 10% 10% 10% 10%
Present Value 0.09 0.09 0.08 0.07 0.07 0.87

Intrinsic Value: 183

The stock is overvalued by 64%

Total Shares: 6889134608
Market Cap: 3.54T
Value Cap: 1.26T

Valuation History
Valuation History
Historical PE & EPS

mmlp has a PE median of 28 and the last EPS is 36. Based on PE history, the fair valuation is 1026.