IntrinsicWise Company Header

Price: 190

Last update: Fri Aug 22 2025

Company Logo
miti

IDX:miti.JK

Summary DCF Valuation Algo Trading Foreign Flow Dividend
Intrinsic Value

Intrinsic Value

miti

The intrinsic value of one miti stock under the Base Case scenario is Loading... IDR. Compared to the current market price of Loading... IDR, this stock is ....

Summary DCF Valuation
Document

DCF Calculator

Revenue Growth
%
Discount Rate
%
Terminal Growth
%
Year 1 Year 2 Year 3 Year 4 Year 5 Terminal Value
Revenue 0.28 0.60 1.31 2.85 6.20
Revenue Growth 117.45% 117.45% 117.45% 117.45% 117.45%
Net Margin 13.69% 13.69% 13.69% 13.69% 13.69%
Net Income 0.04 0.08 0.18 0.39 0.85 12.49
Discount Rate 10% 10% 10% 10% 10%
Present Value 0.03 0.07 0.13 0.27 0.53 7.05

Intrinsic Value: 2281

The stock is undervalued by 1101%

Total Shares: 3540735503
Market Cap: 0.67T
Value Cap: 8.07T

Valuation History
Valuation History
Historical PE & EPS

miti has a PE median of 29 and the last EPS is 1.27. Based on PE history, the fair valuation is 37.