IntrinsicWise Company Header

Price: 1060

Last update: Fri Apr 25 2025

Intrinsic Value

Intrinsic Value

medc

The intrinsic value of one medc stock under the Base Case scenario is Loading... IDR. Compared to the current market price of Loading... IDR, this stock is ....

Summary DCF Valuation
Document

DCF Calculator

Revenue Growth
%
Discount Rate
%
Terminal Growth
%
Year 1 Year 2 Year 3 Year 4 Year 5 Terminal Value
Revenue 0.00 0.00 0.00 0.00 0.01
Revenue Growth 25.22% 25.22% 25.22% 25.22% 25.22%
Net Margin 8.23% 8.23% 8.23% 8.23% 8.23%
Net Income 0 0 0 0 0 0.01
Discount Rate 10% 10% 10% 10% 10%
Present Value 0 0 0 0 0 0

Intrinsic Value: 0

The stock is overvalued by 100%

Total Shares: 25036279164
Market Cap: 26.53T
Value Cap: 0T

Valuation History
Valuation History
Historical PE & EPS

medc has a PE median of 5 and the last EPS is 0.01445. Based on PE history, the fair valuation is 0.