IntrinsicWise Company Header

Price: 183

Last update: Fri Apr 25 2025

Company Logo
inpc

IDX:inpc.JK

Summary DCF Valuation Algo Trading Foreign Flow Dividend
Intrinsic Value

Intrinsic Value

inpc

The intrinsic value of one inpc stock under the Base Case scenario is Loading... IDR. Compared to the current market price of Loading... IDR, this stock is ....

Summary DCF Valuation
Document

DCF Calculator

Revenue Growth
%
Discount Rate
%
Terminal Growth
%
Year 1 Year 2 Year 3 Year 4 Year 5 Terminal Value
Revenue 1.22 1.40 1.60 1.84 2.11
Revenue Growth 14.66% 14.66% 14.66% 14.66% 14.66%
Net Margin 2.35% 2.35% 2.35% 2.35% 2.35%
Net Income 0.03 0.03 0.04 0.04 0.05 0.73
Discount Rate 10% 10% 10% 10% 10%
Present Value 0.03 0.03 0.03 0.03 0.03 0.41

Intrinsic Value: 27

The stock is overvalued by 85%

Total Shares: 20223000000
Market Cap: 3.7T
Value Cap: 0.55T

Valuation History
Valuation History
Historical PE & EPS

inpc has a PE median of 9 and the last EPS is 7.32. Based on PE history, the fair valuation is 70.