IntrinsicWise Company Header

Price: 635

Last update: Fri Apr 25 2025

Intrinsic Value

Intrinsic Value

essa

The intrinsic value of one essa stock under the Base Case scenario is Loading... IDR. Compared to the current market price of Loading... IDR, this stock is ....

Summary DCF Valuation
Document

DCF Calculator

Revenue Growth
%
Discount Rate
%
Terminal Growth
%
Year 1 Year 2 Year 3 Year 4 Year 5 Terminal Value
Revenue 0.00 0.00 0.00 0.00 0.00
Revenue Growth 40.10% 40.10% 40.10% 40.10% 40.10%
Net Margin 7.96% 7.96% 7.96% 7.96% 7.96%
Net Income 0 0 0 0 0 0
Discount Rate 10% 10% 10% 10% 10%
Present Value 0 0 0 0 0 0

Intrinsic Value: 0

The stock is overvalued by 100%

Total Shares: 17025314963
Market Cap: 10.81T
Value Cap: 0T

Valuation History
Valuation History
Historical PE & EPS

essa has a PE median of 18 and the last EPS is 0.003414. Based on PE history, the fair valuation is 0.