Price: 3910
Last update: Fri Aug 22 2025
Price: 3910
Last update: Fri Aug 22 2025
The intrinsic value of one bssr stock under the Base Case scenario is Loading... IDR. Compared to the current market price of Loading... IDR, this stock is ....
Summary DCF Valuation| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Terminal Value | |
|---|---|---|---|---|---|---|
| Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Revenue Growth | 28.39% | 28.39% | 28.39% | 28.39% | 28.39% | |
| Net Margin | 17.17% | 17.17% | 17.17% | 17.17% | 17.17% | |
| Net Income | 0 | 0 | 0 | 0 | 0 | 0.01 |
| Discount Rate | 10% | 10% | 10% | 10% | 10% | |
| Present Value | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shares:
Market Cap: 10.23T
Value Cap: 0T
bssr has a PE median of 61290 and the last EPS is 0.0417. Based on PE history, the fair valuation is 2555.
