Price: 750
Last update: Fri Apr 25 2025
The intrinsic value of one brpt stock under the Base Case scenario is Loading... IDR. Compared to the current market price of Loading... IDR, this stock is ....
Summary DCF ValuationYear 1 | Year 2 | Year 3 | Year 4 | Year 5 | Terminal Value | |
---|---|---|---|---|---|---|
Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Revenue Growth | 1.62% | 1.62% | 1.62% | 1.62% | 1.62% | |
Net Margin | 1.40% | 1.40% | 1.40% | 1.40% | 1.40% | |
Net Income | 0 | 0 | 0 | 0 | 0 | 0 |
Discount Rate | 10% | 10% | 10% | 10% | 10% | |
Present Value | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shares:
Market Cap: 70.28T
Value Cap: 0T
brpt has a PE median of 187 and the last EPS is 0.00019. Based on PE history, the fair valuation is 0.