IntrinsicWise Company Header

Price: 29

Last update: Fri Apr 25 2025

Company Logo
bhit

IDX:bhit.JK

Summary DCF Valuation Algo Trading Foreign Flow Dividend
Intrinsic Value

Intrinsic Value

bhit

The intrinsic value of one bhit stock under the Base Case scenario is Loading... IDR. Compared to the current market price of Loading... IDR, this stock is ....

Summary DCF Valuation
Document

DCF Calculator

Revenue Growth
%
Discount Rate
%
Terminal Growth
%
Year 1 Year 2 Year 3 Year 4 Year 5 Terminal Value
Revenue 15.08 15.16 15.25 15.33 15.41
Revenue Growth 0.55% 0.55% 0.55% 0.55% 0.55%
Net Margin 2.54% 2.54% 2.54% 2.54% 2.54%
Net Income 0.38 0.39 0.39 0.39 0.39 5.77
Discount Rate 10% 10% 10% 10% 10%
Present Value 0.35 0.32 0.29 0.27 0.24 3.25

Intrinsic Value: 56

The stock is undervalued by 95%

Total Shares: 83542741759
Market Cap: 2.42T
Value Cap: 4.72T

Valuation History
Valuation History
Historical PE & EPS

bhit has a PE median of 7 and the last EPS is 3.78. Based on PE history, the fair valuation is 29.