IntrinsicWise Company Header

Price: 830

Last update: Fri Apr 25 2025

Company Logo
bfin

IDX:bfin.JK

Summary DCF Valuation Algo Trading Foreign Flow Dividend
Intrinsic Value

Intrinsic Value

bfin

The intrinsic value of one bfin stock under the Base Case scenario is Loading... IDR. Compared to the current market price of Loading... IDR, this stock is ....

Summary DCF Valuation
Document

DCF Calculator

Revenue Growth
%
Discount Rate
%
Terminal Growth
%
Year 1 Year 2 Year 3 Year 4 Year 5 Terminal Value
Revenue 6.06 6.67 7.33 8.07 8.87
Revenue Growth 10.00% 10.00% 10.00% 10.00% 10.00%
Net Margin 26.69% 26.69% 26.69% 26.69% 26.69%
Net Income 1.62 1.78 1.96 2.15 2.37 34.85
Discount Rate 10% 10% 10% 10% 10%
Present Value 1.47 1.47 1.47 1.47 1.47 19.67

Intrinsic Value: 1796

The stock is undervalued by 116%

Total Shares: 15039383620
Market Cap: 12.48T
Value Cap: 27.02T

Valuation History
Valuation History
Historical PE & EPS

bfin has a PE median of 10 and the last EPS is 105. Based on PE history, the fair valuation is 1107.