IntrinsicWise Company Header

Price: 53

Last update: Fri Apr 25 2025

Company Logo
babp

IDX:babp.JK

Summary DCF Valuation Algo Trading Foreign Flow Dividend
Intrinsic Value

Intrinsic Value

babp

The intrinsic value of one babp stock under the Base Case scenario is Loading... IDR. Compared to the current market price of Loading... IDR, this stock is ....

Summary DCF Valuation
Document

DCF Calculator

Revenue Growth
%
Discount Rate
%
Terminal Growth
%
Year 1 Year 2 Year 3 Year 4 Year 5 Terminal Value
Revenue 0.68 0.73 0.78 0.84 0.90
Revenue Growth 6.96% 6.96% 6.96% 6.96% 6.96%
Net Margin 6.29% 6.29% 6.29% 6.29% 6.29%
Net Income 0.04 0.05 0.05 0.05 0.06 0.83
Discount Rate 10% 10% 10% 10% 10%
Present Value 0.04 0.04 0.04 0.04 0.03 0.47

Intrinsic Value: 18

The stock is overvalued by 66%

Total Shares: 35841352155
Market Cap: 1.89T
Value Cap: 0.65T

Valuation History
Valuation History
Historical PE & EPS

babp has a PE median of 70 and the last EPS is 1.97. Based on PE history, the fair valuation is 138.