Price: 77
Last update: Thu May 15 2025
Price: 77
Last update: Thu May 15 2025
The intrinsic value of one aslc stock under the Base Case scenario is Loading... IDR. Compared to the current market price of Loading... IDR, this stock is ....
Summary DCF Valuation| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Terminal Value | |
|---|---|---|---|---|---|---|
| Revenue | 0.85 | 1.34 | 2.11 | 3.32 | 5.23 | |
| Revenue Growth | 57.65% | 57.65% | 57.65% | 57.65% | 57.65% | |
| Net Margin | 5.21% | 5.21% | 5.21% | 5.21% | 5.21% | |
| Net Income | 0.04 | 0.07 | 0.11 | 0.17 | 0.27 | 4.01 |
| Discount Rate | 10% | 10% | 10% | 10% | 10% | |
| Present Value | 0.04 | 0.06 | 0.08 | 0.12 | 0.17 | 2.27 |
Total Shares:
Market Cap: 0.98T
Value Cap: 2.73T
aslc has a PE median of 0 and the last EPS is 4.11. Based on PE history, the fair valuation is 0.
