Price: 885
Last update: Fri May 16 2025
Price: 885
Last update: Fri May 16 2025
The intrinsic value of one arko stock under the Base Case scenario is Loading... IDR. Compared to the current market price of Loading... IDR, this stock is ....
Summary DCF Valuation| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Terminal Value | |
|---|---|---|---|---|---|---|
| Revenue | 0.20 | 0.35 | 0.59 | 1.03 | 1.77 | |
| Revenue Growth | 72.45% | 72.45% | 72.45% | 72.45% | 72.45% | |
| Net Margin | 8.28% | 8.28% | 8.28% | 8.28% | 8.28% | |
| Net Income | 0.02 | 0.03 | 0.05 | 0.08 | 0.15 | 2.16 |
| Discount Rate | 10% | 10% | 10% | 10% | 10% | |
| Present Value | 0.02 | 0.02 | 0.04 | 0.06 | 0.09 | 1.22 |
Total Shares:
Market Cap: 2.79T
Value Cap: 1.44T
arko has a PE median of 0 and the last EPS is 10. Based on PE history, the fair valuation is 0.
